Yes that calculation is correct.
I would suggest anyone who is geeting a product for someone on emi, make 2 things very clear upfront to the new/buyer not lnowing about emi.
1)total fees that they will incur.
2) in case of cancellation due to any reason, they might get charged a cancellation...